-- Record Third-Quarter Sales, Gross Profit, Operating Income, and
Earnings Per Share --
-- Third-Quarter Cash Flow from Operations of $494 Million --
CENTENNIAL, Colo.--(BUSINESS WIRE)--
Arrow Electronics, Inc. (NYSE:ARW) today reported third-quarter 2018
sales of $7.49 billion, an increase of 9 percent from sales of $6.86
billion in the third quarter of 2017. Third-quarter net income of $177
million, or $1.99 per share on a diluted basis, compared with net income
of $134 million, or $1.50 per share on a diluted basis, in the third
quarter of 2017. Excluding certain items1, net income would
have been $193 million, or $2.18 per share on a diluted basis, in the
third quarter of 2018, compared with net income of $161 million, or
$1.80 per share on a diluted basis, in the third quarter of 2017.
Excluding certain items1, net income increased 20 percent
year over year, and earnings per share on a diluted basis increased 21
percent year over year.
“Our investments in engineering and working capital are bearing fruit as
evidenced by our results,” said Michael J. Long, chairman, president,
and chief executive officer. “We are ahead of pace to deliver another
record year in 2018.”
Global components third-quarter sales of $5.38 billion increased 11
percent year over year. Americas components sales increased 13 percent
year over year. Europe components sales increased 11 percent year over
year. Sales in the region, as adjusted, increased 13 percent year over
year. Asia-Pacific components sales increased 8 percent year over year.
Global components third-quarter operating income increased 28 percent
year over year.
“This quarter we made significant advancements toward future high-growth
opportunities in the areas of smart cities, edge computing, and
artificial intelligence,” said Mr. Long. “These opportunities require
all our capabilities across the enterprise to provide complete lifecycle
solutions.”
Global enterprise computing solutions third-quarter sales of $2.11
billion increased 6 percent year over year. Sales, as adjusted,
increased 9 percent year over year. Americas enterprise computing
solutions sales increased 7 percent year over year. Sales in the region,
as adjusted, increased 13 percent year over year. Europe enterprise
computing solutions sales increased 3 percent year over year. Sales in
the region, as adjusted, increased 2 percent year over year. Global
enterprise computing solutions third-quarter operating income decreased
13 percent year over year and decreased 15 percent year over year
excluding amortization of intangibles expense. Global enterprise
computing solutions operating expenses included $6 million of expense
related to prior period sales taxes abroad.
“Return on invested capital increased year over year for the fifth
straight quarter. Third-quarter cash flow from operations was $494
million as our need to support growth through working capital
investments moderated,” said Chris Stansbury, senior vice president and
chief financial officer. “Our strong cash flow performance allowed us to
reduce leverage during the quarter. We also remain committed to
returning excess cash to shareholders. During the third quarter, we
returned approximately $20 million to shareholders through our stock
repurchase program. We had approximately $279 million of remaining
authorization under our share repurchase program at the end of the third
quarter.”
NINE-MONTH RESULTS
In the first nine months of 2018, Arrow’s sales of $21.76 billion
increased 14 percent from sales of $19.02 billion in the first nine
months of 2017. Net income for the first nine months of 2018 was $486
million, or $5.47 per share on a diluted basis, compared with net income
of $349 million, or $3.88 per share on a diluted basis in the first nine
months of 2017. Excluding certain items1, net income would
have been $556 million, or $6.26 per share on a diluted basis, in the
first nine months of 2018 compared with net income of $452 million, or
$5.03 per share on a diluted basis, in the first nine months of 2017.
1
A reconciliation of non-GAAP adjusted financial
measures, including sales, as adjusted, operating income, as adjusted,
net income attributable to shareholders, as adjusted, and net income per
share, as adjusted, to GAAP financial measures is presented in the
reconciliation tables included herein.
GUIDANCE
“As we look to the fourth quarter, we believe that total sales will be
between $7.7 billion and $8.1 billion, with global components sales
between $5.175 billion and $5.375 billion, and global enterprise
computing solutions sales between $2.525 billion and $2.725 billion. As
a result of this outlook, we expect earnings per share on a diluted
basis to be in the range of $2.21 to $2.37, and earnings per share on a
diluted basis, excluding certain items1, to be in the range
of $2.46 to $2.62 per share. Our guidance assumes an average tax rate of
23.5 percent to 25.5 percent, and average diluted shares outstanding are
expected to be approximately 88 million. Guidance is based on an average
USD-to-Euro exchange rate for the fourth quarter of approximately $1.16
to €1. At the midpoints of our fourth-quarter guidance ranges, full-year
2018 sales would total approximately $29.66 billion, and would grow 12
percent compared to full-year 2017. Full-year 2018 earnings per share,
on a diluted basis, excluding certain items1, would total
approximately $8.80 and would grow 17 percent compared to full-year
2017,” said Mr. Stansbury.
Please refer to the CFO commentary, which can be found at
investor.arrow.com, as a supplement to the company’s earnings release.
Arrow Electronics guides innovation forward for over 150,000 of the
world’s leading manufacturers of technology used in homes, business and
daily life. With 2017 sales of $26.6 billion, Arrow aggregates
electronics and enterprise computing solutions for customers and
suppliers in industrial and commercial markets. The company maintains a
network of more than 345 locations serving over 80 countries. Learn more
at FiveYearsOut.com.
Information Relating to Forward-Looking Statements
This press release includes forward-looking statements that are subject
to numerous assumptions, risks, and uncertainties, which could cause
actual results or facts to differ materially from such statements for a
variety of reasons, including, but not limited to: industry conditions,
the company's implementation of its new enterprise resource planning
system, changes in product supply, pricing and customer demand,
competition, other vagaries in the global components and global
enterprise computing solutions markets, changes in relationships with
key suppliers, increased profit margin pressure, the effects of
additional actions taken to become more efficient or lower costs, risks
related to the integration of acquired businesses, changes in legal and
regulatory matters, and the company’s ability to generate additional
cash flow. Forward-looking statements are those statements which are not
statements of historical fact. These forward-looking statements can be
identified by forward-looking words such as "expects," "anticipates,"
"intends," "plans," "may," "will," "believes," "seeks," "estimates," and
similar expressions. Shareholders and other readers are cautioned not to
place undue reliance on these forward-looking statements, which speak
only as of the date on which they are made. The company undertakes no
obligation to update publicly or revise any of the forward-looking
statements.
For a further discussion of factors to consider in connection with these
forward-looking statements, investors should refer to Item 1A Risk
Factors of the company’s Annual Report on Form 10-K for the year ended
Dec. 31, 2017.
Certain Non-GAAP Financial Information
In addition to disclosing financial results that are determined in
accordance with accounting principles generally accepted in the United
States (“GAAP”), the company also provides certain non-GAAP financial
information relating to sales, operating income, net income attributable
to shareholders, and net income per basic and diluted share. The company
provides sales, income, or expense on a non-GAAP basis adjusted for the
impact of changes in foreign currencies and the impact of
acquisitions/dispositions by adjusting the company's operating results,
including the amortization expense related to acquired/disposed
intangible assets, as if the acquisitions/dispositions had occurred at
the beginning of the earliest period presented (referred to as "impact
of acquisitions" and "impact of dispositions"). Operating income, net
income attributable to shareholders, and net income per basic and
diluted share are adjusted to exclude identifiable intangible
amortization, restructuring, integration, and other charges, and certain
charges, credits, gains, and losses that the company believes impact the
comparability of its results of operations. These charges, credits,
gains, and losses arise out of the company’s efficiency enhancement
initiatives, acquisitions/dispositions (including intangible assets
amortization expense), and financing activities. A reconciliation of the
company’s non-GAAP financial information to GAAP is set forth in the
tables below.
The company believes that such non-GAAP financial information is useful
to investors to assist in assessing and understanding the company’s
operating performance and underlying trends in the company’s business
because management considers these items referred to above to be outside
the company’s core operating results. This non-GAAP financial
information is among the primary indicators management uses as a basis
for evaluating the company’s financial and operating performance. In
addition, the company’s Board of Directors may use this non-GAAP
financial information in evaluating management performance and setting
management compensation.
The presentation of this additional non-GAAP financial information is
not meant to be considered in isolation or as a substitute for, or
alternative to, sales, operating income, net income and net income per
basic and diluted share determined in accordance with GAAP. Analysis of
results and outlook on a non-GAAP basis should be used as a complement
to, and in conjunction with, data presented in accordance with GAAP.
|
ARROW ELECTRONICS, INC.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
|
|
|
|
|
(Adjusted)
|
|
|
|
|
|
(Adjusted)
|
Sales
|
|
|
$
|
7,490,445
|
|
|
|
$
|
6,856,108
|
|
|
|
$
|
21,758,586
|
|
|
|
$
|
19,015,114
|
|
Cost of sales
|
|
|
6,566,667
|
|
|
|
6,013,541
|
|
|
|
19,033,044
|
|
|
|
16,587,326
|
|
Gross profit
|
|
|
923,778
|
|
|
|
842,567
|
|
|
|
2,725,542
|
|
|
|
2,427,788
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
575,751
|
|
|
|
552,656
|
|
|
|
1,719,108
|
|
|
|
1,599,963
|
|
Depreciation and amortization
|
|
|
45,532
|
|
|
|
38,574
|
|
|
|
139,201
|
|
|
|
113,096
|
|
Loss on disposition of businesses, net
|
|
|
2,042
|
|
|
|
—
|
|
|
|
3,604
|
|
|
|
—
|
|
Restructuring, integration, and other charges
|
|
|
10,143
|
|
|
|
15,896
|
|
|
|
50,497
|
|
|
|
55,817
|
|
|
|
|
633,468
|
|
|
|
607,126
|
|
|
|
1,912,410
|
|
|
|
1,768,876
|
|
Operating income
|
|
|
290,310
|
|
|
|
235,441
|
|
|
|
813,132
|
|
|
|
658,912
|
|
Equity in earnings (losses) of affiliated companies
|
|
|
(652
|
)
|
|
|
1,216
|
|
|
|
(808
|
)
|
|
|
2,865
|
|
Gain (loss) on investments, net
|
|
|
1,070
|
|
|
|
(13,029
|
)
|
|
|
(3,945
|
)
|
|
|
(8,784
|
)
|
Loss on extinguishment of debt
|
|
|
—
|
|
|
|
786
|
|
|
|
—
|
|
|
|
59,545
|
|
Employee benefit plan expense
|
|
|
1,296
|
|
|
|
1,850
|
|
|
|
3,784
|
|
|
|
5,547
|
|
Interest and other financing expense, net
|
|
|
54,205
|
|
|
|
40,111
|
|
|
|
160,187
|
|
|
|
120,898
|
|
Income before income taxes
|
|
|
235,227
|
|
|
|
180,881
|
|
|
|
644,408
|
|
|
|
467,003
|
|
Provision for income taxes
|
|
|
57,054
|
|
|
|
45,972
|
|
|
|
155,325
|
|
|
|
115,128
|
|
Consolidated net income
|
|
|
178,173
|
|
|
|
134,909
|
|
|
|
489,083
|
|
|
|
351,875
|
|
Noncontrolling interests
|
|
|
1,640
|
|
|
|
845
|
|
|
|
3,541
|
|
|
|
3,352
|
|
Net income attributable to shareholders
|
|
|
$
|
176,533
|
|
|
|
$
|
134,064
|
|
|
|
$
|
485,542
|
|
|
|
$
|
348,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
2.02
|
|
|
|
$
|
1.52
|
|
|
|
$
|
5.53
|
|
|
|
$
|
3.92
|
|
Diluted
|
|
|
$
|
1.99
|
|
|
|
$
|
1.50
|
|
|
|
$
|
5.47
|
|
|
|
$
|
3.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
87,602
|
|
|
|
88,453
|
|
|
|
87,785
|
|
|
|
88,870
|
|
Diluted
|
|
|
88,608
|
|
|
|
89,540
|
|
|
|
88,759
|
|
|
|
89,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
|
CONSOLIDATED BALANCE SHEETS
|
(In thousands except par value)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 29, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
(Adjusted)
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
474,191
|
|
|
|
$
|
730,083
|
|
Accounts receivable, net
|
|
|
8,229,791
|
|
|
|
8,125,588
|
|
Inventories
|
|
|
3,722,808
|
|
|
|
3,302,518
|
|
Other current assets
|
|
|
292,641
|
|
|
|
256,028
|
|
Total current assets
|
|
|
12,719,431
|
|
|
|
12,414,217
|
|
Property, plant, and equipment, at cost:
|
|
|
|
|
|
|
Land
|
|
|
13,168
|
|
|
|
12,866
|
|
Buildings and improvements
|
|
|
159,754
|
|
|
|
160,664
|
|
Machinery and equipment
|
|
|
1,415,619
|
|
|
|
1,330,730
|
|
|
|
|
1,588,541
|
|
|
|
1,504,260
|
|
Less: Accumulated depreciation and amortization
|
|
|
(749,978
|
)
|
|
|
(665,785
|
)
|
Property, plant, and equipment, net
|
|
|
838,563
|
|
|
|
838,475
|
|
Investments in affiliated companies
|
|
|
85,175
|
|
|
|
88,347
|
|
Intangible assets, net
|
|
|
313,472
|
|
|
|
286,215
|
|
Goodwill
|
|
|
2,659,335
|
|
|
|
2,470,047
|
|
Other assets
|
|
|
362,049
|
|
|
|
361,966
|
|
Total assets
|
|
|
$
|
16,978,025
|
|
|
|
$
|
16,459,267
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
6,886,217
|
|
|
|
$
|
6,756,830
|
|
Accrued expenses
|
|
|
797,088
|
|
|
|
841,675
|
|
Short-term borrowings, including current portion of long-term debt
|
|
|
158,153
|
|
|
|
356,806
|
|
Total current liabilities
|
|
|
7,841,458
|
|
|
|
7,955,311
|
|
Long-term debt
|
|
|
3,352,128
|
|
|
|
2,933,045
|
|
Other liabilities
|
|
|
482,397
|
|
|
|
572,971
|
|
Commitments and contingencies
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
Common stock, par value $1:
|
|
|
|
|
|
|
Authorized - 160,000 shares in both 2018 and 2017, respectively
|
|
|
|
|
|
|
Issued - 125,424 shares in both 2018 and 2017, respectively
|
|
|
125,424
|
|
|
|
125,424
|
|
Capital in excess of par value
|
|
|
1,129,345
|
|
|
|
1,114,167
|
|
Treasury stock (38,251 and 37,733 shares in 2018 and 2017,
respectively), at cost
|
|
|
(1,824,373
|
)
|
|
|
(1,762,239
|
)
|
Retained earnings
|
|
|
6,104,682
|
|
|
|
5,596,786
|
|
Accumulated other comprehensive loss
|
|
|
(283,051
|
)
|
|
|
(124,883
|
)
|
Total shareholders' equity
|
|
|
5,252,027
|
|
|
|
4,949,255
|
|
Noncontrolling interests
|
|
|
50,015
|
|
|
|
48,685
|
|
Total equity
|
|
|
5,302,042
|
|
|
|
4,997,940
|
|
Total liabilities and equity
|
|
|
$
|
16,978,025
|
|
|
|
$
|
16,459,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
Cash flows from operating activities:
|
|
|
|
|
|
(Adjusted)
|
Consolidated net income
|
|
|
$
|
178,173
|
|
|
|
$
|
134,909
|
|
Adjustments to reconcile consolidated net income to net cash used
for operations:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
45,532
|
|
|
|
38,574
|
|
Amortization of stock-based compensation
|
|
|
12,442
|
|
|
|
8,910
|
|
Equity in (earnings) losses of affiliated companies
|
|
|
652
|
|
|
|
(1,216
|
)
|
Loss on extinguishment of debt
|
|
|
—
|
|
|
|
786
|
|
Deferred income taxes
|
|
|
5,063
|
|
|
|
1,437
|
|
Gain (loss) on investments, net
|
|
|
(1,070
|
)
|
|
|
10,254
|
|
Other
|
|
|
4,053
|
|
|
|
1,457
|
|
Change in assets and liabilities, net of effects of acquired and
disposed businesses:
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(180,770
|
)
|
|
|
(445,515
|
)
|
Inventories
|
|
|
43,867
|
|
|
|
(111,181
|
)
|
Accounts payable
|
|
|
412,422
|
|
|
|
487,904
|
|
Accrued expenses
|
|
|
15,693
|
|
|
|
48,065
|
|
Other assets and liabilities
|
|
|
(41,652
|
)
|
|
|
(39,495
|
)
|
Net cash provided by operating activities
|
|
|
494,405
|
|
|
|
134,889
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Cash consideration paid for acquired businesses, net of cash acquired
|
|
|
—
|
|
|
|
(1,094
|
)
|
Proceeds from disposition of businesses
|
|
|
(2,278
|
)
|
|
|
—
|
|
Acquisition of property, plant, and equipment
|
|
|
(38,346
|
)
|
|
|
(47,691
|
)
|
Other
|
|
|
(3,000
|
)
|
|
|
533
|
|
Net cash used for investing activities
|
|
|
(43,624
|
)
|
|
|
(48,252
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Change in short-term and other borrowings
|
|
|
44,545
|
|
|
|
(54,697
|
)
|
Repayment of long-term bank borrowings, net
|
|
|
(338,579
|
)
|
|
|
(324,584
|
)
|
Proceeds from note offerings, net
|
|
|
—
|
|
|
|
492,519
|
|
Redemption of notes
|
|
|
—
|
|
|
|
2,214
|
|
Proceeds from exercise of stock options
|
|
|
1,934
|
|
|
|
726
|
|
Repurchases of common stock
|
|
|
(20,622
|
)
|
|
|
(25,462
|
)
|
Other
|
|
|
(1,018
|
)
|
|
|
(675
|
)
|
Net cash provided by (used for) financing activities
|
|
|
(313,740
|
)
|
|
|
90,041
|
|
Effect of exchange rate changes on cash
|
|
|
6,631
|
|
|
|
(12,257
|
)
|
Net increase in cash and cash equivalents
|
|
|
143,672
|
|
|
|
164,421
|
|
Cash and cash equivalents at beginning of period
|
|
|
330,519
|
|
|
|
419,918
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
474,191
|
|
|
|
$
|
584,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
Cash flows from operating activities:
|
|
|
|
|
|
(Adjusted)
|
Consolidated net income
|
|
|
$
|
489,083
|
|
|
|
$
|
351,875
|
|
Adjustments to reconcile consolidated net income to net cash
provided by operations:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
139,201
|
|
|
|
113,096
|
|
Amortization of stock-based compensation
|
|
|
38,104
|
|
|
|
30,301
|
|
Equity in (earnings) losses of affiliated companies
|
|
|
808
|
|
|
|
(2,865
|
)
|
Loss on extinguishment of debt
|
|
|
—
|
|
|
|
59,545
|
|
Deferred income taxes
|
|
|
17,769
|
|
|
|
13,262
|
|
Loss on investments, net
|
|
|
3,945
|
|
|
|
9,504
|
|
Other
|
|
|
9,660
|
|
|
|
7,415
|
|
Change in assets and liabilities, net of effects of acquired and
disposed businesses:
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(254,417
|
)
|
|
|
(26,286
|
)
|
Inventories
|
|
|
(456,050
|
)
|
|
|
(261,126
|
)
|
Accounts payable
|
|
|
171,697
|
|
|
|
(113,804
|
)
|
Accrued expenses
|
|
|
15,177
|
|
|
|
(42,267
|
)
|
Other assets and liabilities
|
|
|
(165,421
|
)
|
|
|
(136,871
|
)
|
Net cash provided by operating activities
|
|
|
9,556
|
|
|
|
1,779
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Cash consideration paid for acquired businesses, net of cash acquired
|
|
|
(331,563
|
)
|
|
|
(3,628
|
)
|
Proceeds from disposition of businesses
|
|
|
32,013
|
|
|
|
—
|
|
Acquisition of property, plant, and equipment
|
|
|
(104,897
|
)
|
|
|
(149,597
|
)
|
Proceeds from sale of property, plant, and equipment
|
|
|
—
|
|
|
|
24,433
|
|
Other
|
|
|
(11,000
|
)
|
|
|
(2,467
|
)
|
Net cash used for investing activities
|
|
|
(415,447
|
)
|
|
|
(131,259
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Change in short-term and other borrowings
|
|
|
104,158
|
|
|
|
(14,423
|
)
|
Proceeds from (repayments of) long-term bank borrowings, net
|
|
|
420,755
|
|
|
|
(82,766
|
)
|
Proceeds from note offerings, net
|
|
|
—
|
|
|
|
987,144
|
|
Redemption of notes
|
|
|
(300,000
|
)
|
|
|
(555,886
|
)
|
Proceeds from exercise of stock options
|
|
|
7,919
|
|
|
|
21,423
|
|
Repurchases of common stock
|
|
|
(93,173
|
)
|
|
|
(149,125
|
)
|
Purchase of shares from noncontrolling interest
|
|
|
—
|
|
|
|
(23,350
|
)
|
Other
|
|
|
(1,174
|
)
|
|
|
(1,620
|
)
|
Net cash provided by financing activities
|
|
|
138,485
|
|
|
|
181,397
|
|
Effect of exchange rate changes on cash
|
|
|
11,514
|
|
|
|
(1,898
|
)
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(255,892
|
)
|
|
|
50,019
|
|
Cash and cash equivalents at beginning of period
|
|
|
730,083
|
|
|
|
534,320
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
474,191
|
|
|
|
$
|
584,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
|
NON-GAAP SALES RECONCILIATION
|
(In thousands)
|
(Unaudited)
|
|
|
|
Quarter Ended
|
|
|
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
|
% Change
|
|
|
|
|
|
|
(Adjusted)
|
|
|
|
Consolidated sales, as reported
|
|
|
$
|
7,490,445
|
|
|
|
$
|
6,856,108
|
|
|
|
9.3
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
(50,425
|
)
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
35,540
|
|
|
|
|
Impact of dispositions
|
|
|
—
|
|
|
|
(56,277
|
)
|
|
|
|
Consolidated sales, as adjusted
|
|
|
$
|
7,490,445
|
|
|
|
$
|
6,784,946
|
|
|
|
10.4
|
%
|
|
|
|
|
|
|
|
|
|
|
Global components sales, as reported
|
|
|
$
|
5,381,078
|
|
|
|
$
|
4,864,361
|
|
|
|
10.6
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
(32,310
|
)
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
21,475
|
|
|
|
|
Global components sales, as adjusted
|
|
|
$
|
5,381,078
|
|
|
|
$
|
4,853,526
|
|
|
|
10.9
|
%
|
|
|
|
|
|
|
|
|
|
|
Americas Components sales, as reported
|
|
|
$
|
2,060,920
|
|
|
|
$
|
1,816,772
|
|
|
|
13.4
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
(3,585
|
)
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
21,475
|
|
|
|
|
Americas Components sales, as adjusted
|
|
|
$
|
2,060,920
|
|
|
|
$
|
1,834,662
|
|
|
|
12.3
|
%
|
|
|
|
|
|
|
|
|
|
|
Europe components sales, as reported
|
|
|
$
|
1,399,435
|
|
|
|
$
|
1,262,048
|
|
|
|
10.9
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
(24,379
|
)
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Europe components sales, as adjusted
|
|
|
$
|
1,399,435
|
|
|
|
$
|
1,237,669
|
|
|
|
13.1
|
%
|
|
|
|
|
|
|
|
|
|
|
Asia components sales, as reported
|
|
|
$
|
1,920,723
|
|
|
|
$
|
1,785,541
|
|
|
|
7.6
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
(4,346
|
)
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Asia components sales, as adjusted
|
|
|
$
|
1,920,723
|
|
|
|
$
|
1,781,195
|
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
|
Global ECS sales, as reported
|
|
|
$
|
2,109,367
|
|
|
|
$
|
1,991,747
|
|
|
|
5.9
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
(18,115
|
)
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
14,065
|
|
|
|
|
Impact of dispositions
|
|
|
—
|
|
|
|
(56,277
|
)
|
|
|
|
Global ECS sales, as adjusted
|
|
|
$
|
2,109,367
|
|
|
|
$
|
1,931,420
|
|
|
|
9.2
|
%
|
|
|
|
|
|
|
|
|
|
|
Europe ECS sales, as reported
|
|
|
$
|
651,648
|
|
|
|
$
|
634,038
|
|
|
|
2.8
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
(6,577
|
)
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
14,065
|
|
|
|
|
Impact of dispositions
|
|
|
—
|
|
|
|
(1,001
|
)
|
|
|
|
Europe ECS sales, as adjusted
|
|
|
$
|
651,648
|
|
|
|
$
|
640,525
|
|
|
|
1.7
|
%
|
|
|
|
|
|
|
|
|
|
|
Americas ECS sales, as reported
|
|
|
$
|
1,457,719
|
|
|
|
$
|
1,357,709
|
|
|
|
7.4
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
(11,538
|
)
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Impact of dispositions
|
|
|
—
|
|
|
|
(55,276
|
)
|
|
|
|
Americas ECS sales, as adjusted
|
|
|
$
|
1,457,719
|
|
|
|
$
|
1,290,895
|
|
|
|
12.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
|
NON-GAAP SALES RECONCILIATION
|
(In thousands)
|
(Unaudited)
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
|
% Change
|
|
|
|
|
|
|
(Adjusted)
|
|
|
|
Consolidated sales, as reported
|
|
|
$
|
21,758,586
|
|
|
|
$
|
19,015,114
|
|
|
|
14.4
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
358,294
|
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
110,752
|
|
|
|
|
Impact of dispositions
|
|
|
(27,493
|
)
|
|
|
(171,563
|
)
|
|
|
|
Consolidated sales, as adjusted
|
|
|
$
|
21,731,093
|
|
|
|
$
|
19,312,597
|
|
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
|
Global components sales, as reported
|
|
|
$
|
15,595,374
|
|
|
|
$
|
13,385,514
|
|
|
|
16.5
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
233,172
|
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
63,475
|
|
|
|
|
Global components sales, as adjusted
|
|
|
$
|
15,595,374
|
|
|
|
$
|
13,682,161
|
|
|
|
14.0
|
%
|
|
|
|
|
|
|
|
|
|
|
Americas Components sales, as reported
|
|
|
$
|
5,795,500
|
|
|
|
$
|
5,080,558
|
|
|
|
14.1
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
(2,997
|
)
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
63,475
|
|
|
|
|
Americas Components sales, as adjusted
|
|
|
$
|
5,795,500
|
|
|
|
$
|
5,141,036
|
|
|
|
12.7
|
%
|
|
|
|
|
|
|
|
|
|
|
Europe components sales, as reported
|
|
|
$
|
4,325,793
|
|
|
|
$
|
3,572,720
|
|
|
|
21.1
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
211,822
|
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Europe components sales, as adjusted
|
|
|
$
|
4,325,793
|
|
|
|
$
|
3,784,542
|
|
|
|
14.3
|
%
|
|
|
|
|
|
|
|
|
|
|
Asia components sales, as reported
|
|
|
$
|
5,474,081
|
|
|
|
$
|
4,732,236
|
|
|
|
15.7
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
24,347
|
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Asia components sales, as adjusted
|
|
|
$
|
5,474,081
|
|
|
|
$
|
4,756,583
|
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
Global ECS sales, as reported
|
|
|
$
|
6,163,212
|
|
|
|
$
|
5,629,600
|
|
|
|
9.5
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
125,122
|
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
47,277
|
|
|
|
|
Impact of dispositions
|
|
|
(27,493
|
)
|
|
|
(171,563
|
)
|
|
|
|
Global ECS sales, as adjusted
|
|
|
$
|
6,135,719
|
|
|
|
$
|
5,630,436
|
|
|
|
9.0
|
%
|
|
|
|
|
|
|
|
|
|
|
Europe ECS sales, as reported
|
|
|
$
|
2,123,048
|
|
|
|
$
|
1,870,003
|
|
|
|
13.5
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
129,234
|
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
47,277
|
|
|
|
|
Impact of dispositions
|
|
|
—
|
|
|
|
(2,883
|
)
|
|
|
|
Europe ECS sales, as adjusted
|
|
|
$
|
2,123,048
|
|
|
|
$
|
2,043,631
|
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|
Americas ECS sales, as reported
|
|
|
$
|
4,040,164
|
|
|
|
$
|
3,759,597
|
|
|
|
7.5
|
%
|
Impact of changes in foreign currencies
|
|
|
—
|
|
|
|
(4,112
|
)
|
|
|
|
Impact of acquisitions
|
|
|
—
|
|
|
|
—
|
|
|
|
|
Impact of dispositions
|
|
|
(27,493
|
)
|
|
|
(168,680
|
)
|
|
|
|
Americas ECS sales, as adjusted
|
|
|
$
|
4,012,671
|
|
|
|
$
|
3,586,805
|
|
|
|
11.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARROW ELECTRONICS, INC.
|
NON-GAAP EARNINGS RECONCILIATION
|
(In thousands except per share data)
|
(Unaudited)
|
|
Three months ended September 29, 2018
|
|
|
|
Reported GAAP measure
|
|
|
Intangible amortization expense
|
|
|
Restructuring & Integration charges
|
|
|
Other*
|
|
|
Non-GAAP measure
|
Operating income
|
|
|
$
|
290,310
|
|
|
|
$
|
11,620
|
|
|
|
$
|
10,143
|
|
|
|
$
|
2,042
|
|
|
|
$
|
314,115
|
|
Income before income taxes
|
|
|
235,227
|
|
|
|
11,620
|
|
|
|
10,143
|
|
|
|
972
|
|
|
|
257,962
|
|
Provision for income taxes
|
|
|
57,054
|
|
|
|
3,206
|
|
|
|
2,561
|
|
|
|
240
|
|
|
|
63,061
|
|
Consolidated net income
|
|
|
178,173
|
|
|
|
8,414
|
|
|
|
7,582
|
|
|
|
732
|
|
|
|
194,901
|
|
Noncontrolling interests
|
|
|
1,640
|
|
|
|
145
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,785
|
|
Net income attributable to shareholders
|
|
|
$
|
176,533
|
|
|
|
$
|
8,269
|
|
|
|
$
|
7,582
|
|
|
|
$
|
732
|
|
|
|
$
|
193,116
|
|
Net income per diluted share
|
|
|
$
|
1.99
|
|
|
|
$
|
0.09
|
|
|
|
$
|
0.09
|
|
|
|
$
|
0.01
|
|
|
|
$
|
2.18
|
|
Effective tax rate
|
|
|
24.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
24.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2017 (Adjusted)
|
|
|
|
Reported GAAP measure
|
|
|
Intangible amortization expense
|
|
|
Restructuring & Integration charges
|
|
|
Other**
|
|
|
Non-GAAP measure
|
Operating income
|
|
|
235,441
|
|
|
|
12,645
|
|
|
|
15,896
|
|
|
|
—
|
|
|
|
263,982
|
|
Income before income taxes
|
|
|
180,881
|
|
|
|
12,645
|
|
|
|
15,896
|
|
|
|
13,815
|
|
|
|
223,237
|
|
Provision for income taxes
|
|
|
45,972
|
|
|
|
4,474
|
|
|
|
5,319
|
|
|
|
5,328
|
|
|
|
61,093
|
|
Consolidated net income
|
|
|
134,909
|
|
|
|
8,171
|
|
|
|
10,577
|
|
|
|
8,487
|
|
|
|
162,144
|
|
Noncontrolling interests
|
|
|
845
|
|
|
|
146
|
|
|
|
—
|
|
|
|
—
|
|
|
|
991
|
|
Net income attributable to shareholders
|
|
|
$
|
134,064
|
|
|
|
8,025
|
|
|
|
10,577
|
|
|
|
8,487
|
|
|
|
161,153
|
|
Net income per diluted share
|
|
|
$
|
1.50
|
|
|
|
$
|
0.09
|
|
|
|
$
|
0.12
|
|
|
|
$
|
0.09
|
|
|
|
$
|
1.80
|
|
Effective tax rate
|
|
|
25.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
27.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 29, 2018
|
|
|
|
Reported GAAP measure
|
|
|
Intangible amortization expense
|
|
|
Restructuring & Integration charges
|
|
|
Other*
|
|
|
Non-GAAP measure
|
Operating income
|
|
|
$
|
813,132
|
|
|
|
37,095
|
|
|
|
50,497
|
|
|
|
3,604
|
|
|
|
904,328
|
|
Income before income taxes
|
|
|
644,408
|
|
|
|
37,095
|
|
|
|
50,497
|
|
|
|
7,549
|
|
|
|
739,549
|
|
Provision for income taxes
|
|
|
155,325
|
|
|
|
10,021
|
|
|
|
12,785
|
|
|
|
1,653
|
|
|
|
179,784
|
|
Consolidated net income
|
|
|
489,083
|
|
|
|
27,074
|
|
|
|
37,712
|
|
|
|
5,896
|
|
|
|
559,765
|
|
Noncontrolling interests
|
|
|
3,541
|
|
|
|
447
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,988
|
|
Net income attributable to shareholders
|
|
|
$
|
485,542
|
|
|
|
26,627
|
|
|
|
37,712
|
|
|
|
5,896
|
|
|
|
555,777
|
|
Net income per diluted share
|
|
|
5.47
|
|
|
|
0.30
|
|
|
|
0.42
|
|
|
|
0.07
|
|
|
|
6.26
|
|
Effective tax rate
|
|
|
24.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
24.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2017 (Adjusted)
|
|
|
|
Reported GAAP measure
|
|
|
Intangible amortization expense
|
|
|
Restructuring & Integration charges
|
|
|
Other**
|
|
|
Non-GAAP measure
|
Operating income
|
|
|
$
|
658,912
|
|
|
|
37,909
|
|
|
|
55,817
|
|
|
|
—
|
|
|
|
752,638
|
|
Income before income taxes
|
|
|
467,003
|
|
|
|
37,909
|
|
|
|
55,817
|
|
|
|
68,329
|
|
|
|
629,058
|
|
Provision for income taxes
|
|
|
115,128
|
|
|
|
13,423
|
|
|
|
17,892
|
|
|
|
26,357
|
|
|
|
172,800
|
|
Consolidated net income
|
|
|
351,875
|
|
|
|
24,486
|
|
|
|
37,925
|
|
|
|
41,972
|
|
|
|
456,258
|
|
Noncontrolling interests
|
|
|
3,352
|
|
|
|
554
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,906
|
|
Net income attributable to shareholders
|
|
|
$
|
348,523
|
|
|
|
23,932
|
|
|
|
37,925
|
|
|
|
41,972
|
|
|
|
452,352
|
|
Net income per diluted share ***
|
|
|
3.88
|
|
|
|
0.27
|
|
|
|
0.42
|
|
|
|
0.47
|
|
|
|
5.03
|
|
Effective tax rate
|
|
|
24.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
27.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Other includes loss on disposition of businesses and gain
(loss) on investments, net.
|
** Other includes gain (loss) on investments, net and loss on
extinguishment of debt.
|
*** The sum of the components for diluted EPS, as adjusted may
not agree to totals, as presented, due to rounding.
|
|
|
ARROW ELECTRONICS, INC.
|
SEGMENT INFORMATION
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
Sales:
|
|
|
|
|
|
(Adjusted)
|
|
|
|
|
|
(Adjusted)
|
Global components
|
|
|
$
|
5,381,078
|
|
|
|
$
|
4,864,361
|
|
|
|
$
|
15,595,374
|
|
|
|
$
|
13,385,514
|
|
Global ECS
|
|
|
2,109,367
|
|
|
|
1,991,747
|
|
|
|
6,163,212
|
|
|
|
5,629,600
|
|
Consolidated
|
|
|
$
|
7,490,445
|
|
|
|
$
|
6,856,108
|
|
|
|
$
|
21,758,586
|
|
|
|
$
|
19,015,114
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Global components
|
|
|
$
|
271,939
|
|
|
|
$
|
212,993
|
|
|
|
$
|
755,325
|
|
|
|
$
|
583,690
|
|
Global ECS
|
|
|
82,187
|
|
|
|
94,005
|
|
|
|
275,410
|
|
|
|
282,955
|
|
Corporate (a)
|
|
|
(63,816
|
)
|
|
|
(71,557
|
)
|
|
|
(217,603
|
)
|
|
|
(207,733
|
)
|
Consolidated
|
|
|
$
|
290,310
|
|
|
|
$
|
235,441
|
|
|
|
$
|
813,132
|
|
|
|
$
|
658,912
|
|
(a)
|
|
Includes restructuring, integration, and other charges of $10.1
million and $50.5 million for the third quarter and first nine
months of 2018, and $15.9 million and $55.8 million for the third
quarter and first nine months of 2017, respectively. Also included
in the third quarter and first nine months of 2018 was a net loss on
the disposition of businesses of $2.0 million and $3.6 million,
respectively.
|
|
|
|
NON-GAAP SEGMENT RECONCILIATION
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
|
September 29, 2018
|
|
|
September 30, 2017
|
|
|
|
|
|
|
(Adjusted)
|
|
|
|
|
|
(Adjusted)
|
Global components operating income, as reported
|
|
|
$
|
271,939
|
|
|
|
$
|
212,993
|
|
|
|
$
|
755,325
|
|
|
|
$
|
583,690
|
Intangible assets amortization expense
|
|
|
8,706
|
|
|
|
6,984
|
|
|
|
25,999
|
|
|
|
21,210
|
Global components operating income, as adjusted
|
|
|
$
|
280,645
|
|
|
|
$
|
219,977
|
|
|
|
$
|
781,324
|
|
|
|
$
|
604,900
|
Global ECS operating income, as reported
|
|
|
$
|
82,187
|
|
|
|
$
|
94,005
|
|
|
|
$
|
275,410
|
|
|
|
$
|
282,955
|
Intangible assets amortization expense
|
|
|
2,914
|
|
|
|
5,661
|
|
|
|
11,096
|
|
|
|
16,699
|
Global ECS operating income, as adjusted
|
|
|
$
|
85,101
|
|
|
|
$
|
99,666
|
|
|
|
$
|
286,506
|
|
|
|
$
|
299,654
|
View source version on businesswire.com:
https://www.businesswire.com/news/home/20181101005391/en/
Arrow Electronics, Inc.
Steven O’Brien,
Vice President,
Investor Relations
303-824-4544
or
Media Contact:
John
Hourigan,
Vice President, Global Communications
303-824-4586
Source: Arrow Electronics, Inc.